ALZCUR.ST
AlzeCure Pharma AB
Price:  
1.19 
SEK
Volume:  
7,500.00
Sweden | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALZCUR.ST WACC - Weighted Average Cost of Capital

The WACC of AlzeCure Pharma AB (ALZCUR.ST) is 7.6%.

The Cost of Equity of AlzeCure Pharma AB (ALZCUR.ST) is 11.25%.
The Cost of Debt of AlzeCure Pharma AB (ALZCUR.ST) is 5.00%.

Range Selected
Cost of equity 7.70% - 14.80% 11.25%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 9.4% 7.6%
WACC

ALZCUR.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.02 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 14.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 9.4%
Selected WACC 7.6%