The Discounted Cash Flow (DCF) valuation of Antero Midstream Corp (AM) is 18.60 USD. With the latest stock price at 15.02 USD, the upside of Antero Midstream Corp based on DCF is 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.44 - 44.92 | 18.60 |
| Upside | -30.5% - 199.0% | 23.9% |