The Discounted Cash Flow (DCF) valuation of Antero Midstream Corp (AM) is 18.02 USD. With the latest stock price at 20.97 USD, the upside of Antero Midstream Corp based on DCF is -14.1%.
Based on the latest price of 20.97 USD and our DCF valuation, Antero Midstream Corp (AM) is a sell. selling Antero stocks now will result in a potential gain of 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.52 - 40.17 | 18.02 |
| Upside | -49.8% - 91.6% | -14.1% |