AM
Antero Midstream Corp
Price:  
16.49 
USD
Volume:  
2,639,210.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Antero WACC - Weighted Average Cost of Capital

The WACC of Antero Midstream Corp (AM) is 7.3%.

The Cost of Equity of Antero Midstream Corp (AM) is 8.35%.
The Cost of Debt of Antero Midstream Corp (AM) is 6.05%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 26.30% - 26.70% 26.50%
Cost of debt 6.00% - 6.10% 6.05%
WACC 6.4% - 8.1% 7.3%
WACC

Antero WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 26.30% 26.70%
Debt/Equity ratio 0.38 0.38
Cost of debt 6.00% 6.10%
After-tax WACC 6.4% 8.1%
Selected WACC 7.3%