AM
Antero Midstream Corp
Price:  
15.11 
USD
Volume:  
2,263,652.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Antero WACC - Weighted Average Cost of Capital

The WACC of Antero Midstream Corp (AM) is 7.0%.

The Cost of Equity of Antero Midstream Corp (AM) is 7.95%.
The Cost of Debt of Antero Midstream Corp (AM) is 6.35%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate 25.90% - 26.30% 26.10%
Cost of debt 5.70% - 7.00% 6.35%
WACC 5.9% - 8.0% 7.0%
WACC

Antero WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate 25.90% 26.30%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.70% 7.00%
After-tax WACC 5.9% 8.0%
Selected WACC 7.0%