The WACC of Antero Midstream Corp (AM) is 7.0%.
Range | Selected | |
Cost of equity | 6.60% - 9.30% | 7.95% |
Tax rate | 25.90% - 26.30% | 26.10% |
Cost of debt | 5.70% - 7.00% | 6.35% |
WACC | 5.9% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.30% |
Tax rate | 25.90% | 26.30% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 5.70% | 7.00% |
After-tax WACC | 5.9% | 8.0% |
Selected WACC | 7.0% | |