AMAT
Applied Materials Inc
Price:  
212.08 
USD
Volume:  
8,147,861.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMAT WACC - Weighted Average Cost of Capital

The WACC of Applied Materials Inc (AMAT) is 11.2%.

The Cost of Equity of Applied Materials Inc (AMAT) is 11.35%.
The Cost of Debt of Applied Materials Inc (AMAT) is 4.30%.

Range Selected
Cost of equity 10.00% - 12.70% 11.35%
Tax rate 13.10% - 13.50% 13.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 9.8% - 12.5% 11.2%
WACC

AMAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 12.70%
Tax rate 13.10% 13.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.60%
After-tax WACC 9.8% 12.5%
Selected WACC 11.2%