AMAT
Applied Materials Inc
Price:  
174.75 
USD
Volume:  
8,885,307.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMAT WACC - Weighted Average Cost of Capital

The WACC of Applied Materials Inc (AMAT) is 11.8%.

The Cost of Equity of Applied Materials Inc (AMAT) is 12.05%.
The Cost of Debt of Applied Materials Inc (AMAT) is 4.25%.

Range Selected
Cost of equity 10.50% - 13.60% 12.05%
Tax rate 13.10% - 13.50% 13.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 10.3% - 13.3% 11.8%
WACC

AMAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.44 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.60%
Tax rate 13.10% 13.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 10.3% 13.3%
Selected WACC 11.8%