AMAT
Applied Materials Inc
Price:  
171.13 
USD
Volume:  
6,604,444.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMAT WACC - Weighted Average Cost of Capital

The WACC of Applied Materials Inc (AMAT) is 11.0%.

The Cost of Equity of Applied Materials Inc (AMAT) is 11.30%.
The Cost of Debt of Applied Materials Inc (AMAT) is 4.25%.

Range Selected
Cost of equity 9.60% - 13.00% 11.30%
Tax rate 12.60% - 13.10% 12.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 9.3% - 12.6% 11.0%
WACC

AMAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.00%
Tax rate 12.60% 13.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 9.3% 12.6%
Selected WACC 11.0%