AMAT
Applied Materials Inc
Price:  
199.73 
USD
Volume:  
9,550,632.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMAT WACC - Weighted Average Cost of Capital

The WACC of Applied Materials Inc (AMAT) is 11.2%.

The Cost of Equity of Applied Materials Inc (AMAT) is 11.45%.
The Cost of Debt of Applied Materials Inc (AMAT) is 4.45%.

Range Selected
Cost of equity 10.10% - 12.80% 11.45%
Tax rate 13.10% - 13.50% 13.30%
Cost of debt 4.00% - 4.90% 4.45%
WACC 9.9% - 12.5% 11.2%
WACC

AMAT WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 12.80%
Tax rate 13.10% 13.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.90%
After-tax WACC 9.9% 12.5%
Selected WACC 11.2%