AMAT
Applied Materials Inc
Price:  
171.65 
USD
Volume:  
6,278,084.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMAT WACC - Weighted Average Cost of Capital

The WACC of Applied Materials Inc (AMAT) is 10.2%.

The Cost of Equity of Applied Materials Inc (AMAT) is 10.55%.
The Cost of Debt of Applied Materials Inc (AMAT) is 4.25%.

Range Selected
Cost of equity 8.50% - 12.60% 10.55%
Tax rate 12.60% - 13.10% 12.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.3% - 12.2% 10.2%
WACC

AMAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.60%
Tax rate 12.60% 13.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 8.3% 12.2%
Selected WACC 10.2%