The Discounted Cash Flow (DCF) valuation of Ambea AB (publ) (AMBEA.ST) is 172.48 SEK. With the latest stock price at 109.90 SEK, the upside of Ambea AB (publ) based on DCF is 56.9%.
Based on the latest price of 109.90 SEK and our DCF valuation, Ambea AB (publ) (AMBEA.ST) is a buy. buying AMBEA.ST stocks now will result in a potential gain of 56.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.9% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 107.94 - 292.76 | 172.48 |
| Upside | -1.8% - 166.4% | 56.9% |