The Discounted Cash Flow (DCF) valuation of Ambea AB (publ) (AMBEA.ST) is 120.33 SEK. With the latest stock price at 98.45 SEK, the upside of Ambea AB (publ) based on DCF is 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 59.53 - 242.45 | 120.33 |
| Upside | -39.5% - 146.3% | 22.2% |