The WACC of Ambea AB (publ) (AMBEA.ST) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.20% | 6.95% |
| Tax rate | 20.80% - 21.60% | 21.20% |
| Cost of debt | 4.00% - 5.70% | 4.85% |
| WACC | 4.3% - 6.1% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.20% |
| Tax rate | 20.80% | 21.60% |
| Debt/Equity ratio | 1.25 | 1.25 |
| Cost of debt | 4.00% | 5.70% |
| After-tax WACC | 4.3% | 6.1% |
| Selected WACC | 5.2% | |