AMBEA.ST
Ambea AB (publ)
Price:  
97.65 
SEK
Volume:  
121,961.00
Sweden | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMBEA.ST WACC - Weighted Average Cost of Capital

The WACC of Ambea AB (publ) (AMBEA.ST) is 5.2%.

The Cost of Equity of Ambea AB (publ) (AMBEA.ST) is 6.95%.
The Cost of Debt of Ambea AB (publ) (AMBEA.ST) is 4.85%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 20.80% - 21.60% 21.20%
Cost of debt 4.00% - 5.70% 4.85%
WACC 4.3% - 6.1% 5.2%
WACC

AMBEA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 20.80% 21.60%
Debt/Equity ratio 1.25 1.25
Cost of debt 4.00% 5.70%
After-tax WACC 4.3% 6.1%
Selected WACC 5.2%