AMC.L
Amur Minerals Corp
Price:  
9.50 
GBP
Volume:  
28,485.00
Russian Federation | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMC.L WACC - Weighted Average Cost of Capital

The WACC of Amur Minerals Corp (AMC.L) is 6.1%.

The Cost of Equity of Amur Minerals Corp (AMC.L) is 8.10%.
The Cost of Debt of Amur Minerals Corp (AMC.L) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.80% 8.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.9% 6.1%
WACC

AMC.L WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.9%
Selected WACC 6.1%

AMC.L's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for AMC.L:

cost_of_equity (8.10%) = risk_free_rate (3.95%) + equity_risk_premium (6.50%) * adjusted_beta (0.45) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.