AMCR
Amcor PLC
Price:  
9.65 
USD
Volume:  
8,468,754.00
United Kingdom | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amcor WACC - Weighted Average Cost of Capital

The WACC of Amcor PLC (AMCR) is 7.5%.

The Cost of Equity of Amcor PLC (AMCR) is 9.25%.
The Cost of Debt of Amcor PLC (AMCR) is 4.85%.

Range Selected
Cost of equity 7.70% - 10.80% 9.25%
Tax rate 22.40% - 24.40% 23.40%
Cost of debt 4.00% - 5.70% 4.85%
WACC 6.2% - 8.7% 7.5%
WACC

Amcor WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.71 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.80%
Tax rate 22.40% 24.40%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 5.70%
After-tax WACC 6.2% 8.7%
Selected WACC 7.5%