The Discounted Cash Flow (DCF) valuation of Amgen Inc (AMGN) is 336.91 USD. With the latest stock price at 273.41 USD, the upside of Amgen Inc based on DCF is 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 218.12 - 627.84 | 336.91 |
| Upside | -20.2% - 129.6% | 23.2% |