The Discounted Cash Flow (DCF) valuation of Amgen Inc (AMGN) is 299.19 USD. With the latest stock price at 334.85 USD, the upside of Amgen Inc based on DCF is -10.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 174.77 - 682.66 | 299.19 |
| Upside | -47.8% - 103.9% | -10.6% |