The Discounted Cash Flow (DCF) valuation of Amgen Inc (AMGN) is 313.23 USD. With the latest stock price at 332.92 USD, the upside of Amgen Inc based on DCF is -5.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.8% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 192.18 - 644.67 | 313.23 |
| Upside | -42.3% - 93.6% | -5.9% |