AMGN
Amgen Inc
Price:  
335.26 
USD
Volume:  
2,360,527.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amgen WACC - Weighted Average Cost of Capital

The WACC of Amgen Inc (AMGN) is 8.3%.

The Cost of Equity of Amgen Inc (AMGN) is 9.65%.
The Cost of Debt of Amgen Inc (AMGN) is 5.25%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 11.60% - 12.90% 12.25%
Cost of debt 4.40% - 6.10% 5.25%
WACC 6.8% - 9.8% 8.3%
WACC

Amgen WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 11.60% 12.90%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.40% 6.10%
After-tax WACC 6.8% 9.8%
Selected WACC 8.3%