AMGN
Amgen Inc
Price:  
275.75 
USD
Volume:  
2,696,895.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amgen WACC - Weighted Average Cost of Capital

The WACC of Amgen Inc (AMGN) is 8.3%.

The Cost of Equity of Amgen Inc (AMGN) is 9.75%.
The Cost of Debt of Amgen Inc (AMGN) is 5.70%.

Range Selected
Cost of equity 8.50% - 11.00% 9.75%
Tax rate 11.60% - 12.90% 12.25%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.1% - 9.5% 8.3%
WACC

Amgen WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.00%
Tax rate 11.60% 12.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.40% 7.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%