AMGN
Amgen Inc
Price:  
289.02 
USD
Volume:  
3,224,461.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amgen WACC - Weighted Average Cost of Capital

The WACC of Amgen Inc (AMGN) is 8.2%.

The Cost of Equity of Amgen Inc (AMGN) is 9.60%.
The Cost of Debt of Amgen Inc (AMGN) is 5.70%.

Range Selected
Cost of equity 8.30% - 10.90% 9.60%
Tax rate 11.60% - 12.90% 12.25%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.0% - 9.4% 8.2%
WACC

Amgen WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.90%
Tax rate 11.60% 12.90%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.40% 7.00%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%