The WACC of Amigo Holdings PLC (AMGO.L) is 6.0%.
| Range | Selected | |
| Cost of equity | 6.20% - 7.80% | 7.00% |
| Tax rate | 0.90% - 1.40% | 1.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 6.4% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 7.80% |
| Tax rate | 0.90% | 1.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 6.4% |
| Selected WACC | 6.0% | |