The WACC of Aston Martin Lagonda Global Holdings PLC (AML.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.60% | 8.25% |
| Tax rate | 6.10% - 8.50% | 7.30% |
| Cost of debt | 5.20% - 9.50% | 7.35% |
| WACC | 5.9% - 9.1% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.49 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.60% |
| Tax rate | 6.10% | 8.50% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 5.20% | 9.50% |
| After-tax WACC | 5.9% | 9.1% |
| Selected WACC | 7.5% | |