AMPS.CN
American Future Fuel Corp
Price:  
0.30 
CAD
Volume:  
108,100.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMPS.CN WACC - Weighted Average Cost of Capital

The WACC of American Future Fuel Corp (AMPS.CN) is 8.0%.

The Cost of Equity of American Future Fuel Corp (AMPS.CN) is 12.35%.
The Cost of Debt of American Future Fuel Corp (AMPS.CN) is 5.00%.

Range Selected
Cost of equity 10.50% - 14.20% 12.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 8.9% 8.0%
WACC

AMPS.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.43 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 14.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%