AMRC
Ameresco Inc
Price:  
33.96 
USD
Volume:  
595,087.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ameresco Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Ameresco Inc (AMRC) is 37.56 USD. This Ameresco valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.96 USD, the upside of Ameresco Inc is %.

The range of the Intrinsic Value is 13.20 - 141.43 USD

33.96 USD
Stock Price
37.56 USD
Intrinsic Value
Intrinsic Value Details

Ameresco Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.20 - 141.43 37.56 10.6%
DCF (Growth 10y) 35.00 - 241.48 74.38 119.0%
DCF (EBITDA 5y) 69.22 - 128.68 94.47 178.2%
DCF (EBITDA 10y) 74.58 - 173.14 113.68 234.7%
Fair Value 15.52 - 15.52 15.52 -54.29%
P/E 28.88 - 42.28 36.19 6.6%
EV/EBITDA 0.53 - 103.93 46.37 36.5%
EPV (45.01) - (59.19) (52.10) -253.4%
DDM - Stable 8.06 - 28.69 18.38 -45.9%
DDM - Multi 41.45 - 120.71 62.45 83.9%

Ameresco Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,777.47
Beta 2.54
Outstanding shares (mil) 52.34
Enterprise Value (mil) 3,250.57
Market risk premium 4.60%
Cost of Equity 10.61%
Cost of Debt 11.73%
WACC 10.73%