As of 2025-07-03, the Intrinsic Value of Ameresco Inc (AMRC) is 0.31 USD. This Ameresco valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.27 USD, the upside of Ameresco Inc is -98.1%.
The range of the Intrinsic Value is (7.52) - 16.16 USD.
Based on its market price of 16.27 USD and our intrinsic valuation, Ameresco Inc (AMRC) is overvalued by 98.1%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | (7.52) - 16.16 | 0.31 | -98.1% | |
DCF (Growth Exit 10Y) | (3.99) - 20.14 | 4.13 | -74.6% | |
DCF (EBITDA Exit 5Y) | 51.58 - 85.8 | 65.60 | 303.2% | |
DCF (EBITDA Exit 10Y) | 34.2 - 75.95 | 51.03 | 213.7% | |
Peter Lynch Fair Value | 8.96 - 8.96 | 8.96 | -44.95% | |
P/E Multiples | 25.85 - 30.32 | 27.85 | 71.1% | |
EV/EBITDA Multiples | 4.49 - 110.08 | 45.49 | 179.6% | |
Dividend Discount Model - Stable | 3.34 - 6.45 | 4.90 | -69.9% | |
Dividend Discount Model - Multi Stages | 7.96 - 12.66 | 9.83 | -39.6% |
Market Cap (mil) | 856 |
Beta | 1.3 |
Outstanding shares (mil) | 53 |
Enterprise Value (mil) | 2,501 |
Market risk premium | 5.1% |
Cost of Equity | 21% |
Cost of Debt | 11.35% |
WACC | 13.0% |