AMRC
Ameresco Inc
Price:  
16.27 
USD
Volume:  
406,845
United States | Construction & Engineering

Ameresco Intrinsic Value

-98.1 %
Upside

What is the intrinsic value of Ameresco?

As of 2025-07-03, the Intrinsic Value of Ameresco Inc (AMRC) is 0.31 USD. This Ameresco valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.27 USD, the upside of Ameresco Inc is -98.1%.

The range of the Intrinsic Value is (7.52) - 16.16 USD.

Is Ameresco undervalued or overvalued?

Based on its market price of 16.27 USD and our intrinsic valuation, Ameresco Inc (AMRC) is overvalued by 98.1%.

16.27 USD
Stock Price
0.31 USD
Intrinsic Value
Intrinsic Value Details

Ameresco Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) (7.52) - 16.16 0.31 -98.1%
DCF (Growth Exit 10Y) (3.99) - 20.14 4.13 -74.6%
DCF (EBITDA Exit 5Y) 51.58 - 85.8 65.60 303.2%
DCF (EBITDA Exit 10Y) 34.2 - 75.95 51.03 213.7%
Peter Lynch Fair Value 8.96 - 8.96 8.96 -44.95%
P/E Multiples 25.85 - 30.32 27.85 71.1%
EV/EBITDA Multiples 4.49 - 110.08 45.49 179.6%
Dividend Discount Model - Stable 3.34 - 6.45 4.90 -69.9%
Dividend Discount Model - Multi Stages 7.96 - 12.66 9.83 -39.6%

Ameresco Intrinsic Value - Key Valuation Metrics

Market Cap (mil)856
Beta1.3
Outstanding shares (mil)53
Enterprise Value (mil)2,501
Market risk premium5.1%
Cost of Equity21%
Cost of Debt11.35%
WACC13.0%