The WACC of Ameresco Inc (AMRC) is 12.1%.
Range | Selected | |
Cost of equity | 11.00% - 15.60% | 13.30% |
Tax rate | 5.10% - 8.10% | 6.60% |
Cost of debt | 6.80% - 16.70% | 11.75% |
WACC | 8.8% - 15.5% | 12.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 1.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.00% | 15.60% |
Tax rate | 5.10% | 8.10% |
Debt/Equity ratio | 0.9 | 0.9 |
Cost of debt | 6.80% | 16.70% |
After-tax WACC | 8.8% | 15.5% |
Selected WACC | 12.1% | |