The Discounted Cash Flow (DCF) valuation of Advanced Medical Solutions Group PLC (AMS.L) is 118.21 GBP. With the latest stock price at 213.00 GBP, the upside of Advanced Medical Solutions Group PLC based on DCF is -44.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.8% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 92.48 - 179.63 | 118.21 |
| Upside | -56.6% - -15.7% | -44.5% |