AMS.L
Advanced Medical Solutions Group PLC
Price:  
182.60 
GBP
Volume:  
334,841.00
United Kingdom | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMS.L WACC - Weighted Average Cost of Capital

The WACC of Advanced Medical Solutions Group PLC (AMS.L) is 9.5%.

The Cost of Equity of Advanced Medical Solutions Group PLC (AMS.L) is 9.55%.
The Cost of Debt of Advanced Medical Solutions Group PLC (AMS.L) is 10.65%.

Range Selected
Cost of equity 8.40% - 10.70% 9.55%
Tax rate 20.90% - 22.70% 21.80%
Cost of debt 7.10% - 14.20% 10.65%
WACC 8.3% - 10.7% 9.5%
WACC

AMS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.73 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.70%
Tax rate 20.90% 22.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.10% 14.20%
After-tax WACC 8.3% 10.7%
Selected WACC 9.5%