The WACC of Advanced Medical Solutions Group PLC (AMS.L) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.90% | 9.35% |
| Tax rate | 20.90% - 21.50% | 21.20% |
| Cost of debt | 4.60% - 5.80% | 5.20% |
| WACC | 7.7% - 10.8% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.63 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.90% |
| Tax rate | 20.90% | 21.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.60% | 5.80% |
| After-tax WACC | 7.7% | 10.8% |
| Selected WACC | 9.2% | |