The WACC of Advanced Medical Solutions Group PLC (AMS.L) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.40% - 10.70% | 9.55% |
| Tax rate | 20.90% - 22.70% | 21.80% |
| Cost of debt | 7.10% - 14.20% | 10.65% |
| WACC | 8.3% - 10.7% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 10.70% |
| Tax rate | 20.90% | 22.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.10% | 14.20% |
| After-tax WACC | 8.3% | 10.7% |
| Selected WACC | 9.5% | |