The WACC of Advanced Medical Solutions Group PLC (AMS.L) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 11.00% | 9.30% |
| Tax rate | 20.90% - 21.50% | 21.20% |
| Cost of debt | 4.60% - 5.80% | 5.20% |
| WACC | 7.6% - 10.9% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 11.00% |
| Tax rate | 20.90% | 21.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.60% | 5.80% |
| After-tax WACC | 7.6% | 10.9% |
| Selected WACC | 9.2% | |