The WACC of ams AG (AMS.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 8.10% - 20.80% | 14.45% |
| Tax rate | 9.50% - 16.60% | 13.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.5% - 7.2% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.4 | 3.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 20.80% |
| Tax rate | 9.50% | 16.60% |
| Debt/Equity ratio | 3.98 | 3.98 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.5% | 7.2% |
| Selected WACC | 5.9% | |