The WACC of ams AG (AMS.SW) is 5.9%.
Range | Selected | |
Cost of equity | 8.10% - 20.80% | 14.45% |
Tax rate | 9.50% - 16.60% | 13.05% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 7.2% | 5.9% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.4 | 3.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 20.80% |
Tax rate | 9.50% | 16.60% |
Debt/Equity ratio | 3.98 | 3.98 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 7.2% |
Selected WACC | 5.9% | |