AMSF
Amerisafe Inc
Price:  
52.76 
USD
Volume:  
127,624.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMSF WACC - Weighted Average Cost of Capital

The WACC of Amerisafe Inc (AMSF) is 7.3%.

The Cost of Equity of Amerisafe Inc (AMSF) is 7.30%.
The Cost of Debt of Amerisafe Inc (AMSF) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 18.00% - 18.50% 18.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

AMSF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 18.00% 18.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%