AMSF
Amerisafe Inc
Price:  
54.27 
USD
Volume:  
320,256.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMSF WACC - Weighted Average Cost of Capital

The WACC of Amerisafe Inc (AMSF) is 6.5%.

The Cost of Equity of Amerisafe Inc (AMSF) is 6.50%.
The Cost of Debt of Amerisafe Inc (AMSF) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.30% 6.50%
Tax rate 18.50% - 19.30% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

AMSF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.30%
Tax rate 18.50% 19.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%