The WACC of Amerisafe Inc (AMSF) is 6.5%.
Range | Selected | |
Cost of equity | 5.70% - 7.30% | 6.50% |
Tax rate | 18.50% - 19.30% | 18.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.4 | 0.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 7.30% |
Tax rate | 18.50% | 19.30% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 7.3% |
Selected WACC | 6.5% | |