AMSF
Amerisafe Inc
Price:  
42.72 
USD
Volume:  
137,265.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMSF WACC - Weighted Average Cost of Capital

The WACC of Amerisafe Inc (AMSF) is 6.3%.

The Cost of Equity of Amerisafe Inc (AMSF) is 6.30%.
The Cost of Debt of Amerisafe Inc (AMSF) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.10% 6.30%
Tax rate 18.50% - 19.30% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.1% 6.3%
WACC

AMSF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.10%
Tax rate 18.50% 19.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.1%
Selected WACC 6.3%