AMSF
Amerisafe Inc
Price:  
48.52 
USD
Volume:  
63,096.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMSF WACC - Weighted Average Cost of Capital

The WACC of Amerisafe Inc (AMSF) is 7.8%.

The Cost of Equity of Amerisafe Inc (AMSF) is 7.80%.
The Cost of Debt of Amerisafe Inc (AMSF) is 5.00%.

Range Selected
Cost of equity 6.30% - 9.30% 7.80%
Tax rate 18.50% - 19.30% 18.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 9.3% 7.8%
WACC

AMSF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.30%
Tax rate 18.50% 19.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 9.3%
Selected WACC 7.8%