The Discounted Cash Flow (DCF) valuation of American Tower Corp (AMT) is 144.41 USD. With the latest stock price at 213.72 USD, the upside of American Tower Corp based on DCF is -32.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 57.59 - 621.94 | 144.41 |
| Upside | -73.1% - 191.0% | -32.4% |