The Discounted Cash Flow (DCF) valuation of American Tower Corp (AMT) is 265.46 USD. With the latest stock price at 199.59 USD, the upside of American Tower Corp based on DCF is 33.0%.
Range | Selected | |
WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
Fair Price | 111.10 - 2,859.71 | 265.46 |
Upside | -44.3% - 1332.8% | 33.0% |