AMT
American Tower Corp
Price:  
236.16 
USD
Volume:  
2,715,990.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMT WACC - Weighted Average Cost of Capital

The WACC of American Tower Corp (AMT) is 7.0%.

The Cost of Equity of American Tower Corp (AMT) is 7.85%.
The Cost of Debt of American Tower Corp (AMT) is 5.05%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 4.80% - 8.00% 6.40%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.8% - 8.2% 7.0%
WACC

AMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 4.80% 8.00%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 6.10%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%