AMT
American Tower Corp
Price:  
209.00 
USD
Volume:  
1,610,137.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMT WACC - Weighted Average Cost of Capital

The WACC of American Tower Corp (AMT) is 6.1%.

The Cost of Equity of American Tower Corp (AMT) is 6.45%.
The Cost of Debt of American Tower Corp (AMT) is 5.75%.

Range Selected
Cost of equity 5.60% - 7.30% 6.45%
Tax rate 4.80% - 8.00% 6.40%
Cost of debt 4.00% - 7.50% 5.75%
WACC 5.1% - 7.2% 6.1%
WACC

AMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.30%
Tax rate 4.80% 8.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 7.50%
After-tax WACC 5.1% 7.2%
Selected WACC 6.1%