The WACC of American Tower Corp (AMT) is 6.1%.
Range | Selected | |
Cost of equity | 5.60% - 7.30% | 6.45% |
Tax rate | 4.80% - 8.00% | 6.40% |
Cost of debt | 4.00% - 7.50% | 5.75% |
WACC | 5.1% - 7.2% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.37 | 0.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.30% |
Tax rate | 4.80% | 8.00% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 7.50% |
After-tax WACC | 5.1% | 7.2% |
Selected WACC | 6.1% | |