AMT
American Tower Corp
Price:  
191.34 
USD
Volume:  
1,681,079.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMT WACC - Weighted Average Cost of Capital

The WACC of American Tower Corp (AMT) is 7.7%.

The Cost of Equity of American Tower Corp (AMT) is 8.65%.
The Cost of Debt of American Tower Corp (AMT) is 5.85%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 4.80% - 8.00% 6.40%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.2% - 9.2% 7.7%
WACC

AMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 4.80% 8.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 7.70%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%