The WACC of American Tower Corp (AMT) is 6.3%.
Range | Selected | |
Cost of equity | 5.90% - 7.80% | 6.85% |
Tax rate | 4.80% - 8.00% | 6.40% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 5.3% - 7.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 7.80% |
Tax rate | 4.80% | 8.00% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 5.3% | 7.2% |
Selected WACC | 6.3% | |