AMT
American Tower Corp
Price:  
213.72 
USD
Volume:  
1,548,193.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMT WACC - Weighted Average Cost of Capital

The WACC of American Tower Corp (AMT) is 7.6%.

The Cost of Equity of American Tower Corp (AMT) is 8.45%.
The Cost of Debt of American Tower Corp (AMT) is 5.85%.

Range Selected
Cost of equity 7.00% - 9.90% 8.45%
Tax rate 4.80% - 8.00% 6.40%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.1% - 9.1% 7.6%
WACC

AMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.90%
Tax rate 4.80% 8.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 7.70%
After-tax WACC 6.1% 9.1%
Selected WACC 7.6%