As of 2024-07-27, the Intrinsic Value of American Tower Corp (AMT) is 144.41 USD. This AMT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 213.72 USD, the upside of American Tower Corp is %.

The range of the Intrinsic Value is 57.59 - 621.94 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	57.59 - 621.94	144.41	-32.4%
DCF (Growth 10y)	79.14 - 681.71	172.65	-19.2%
DCF (EBITDA 5y)	110.65 - 150.92	126.58	-40.8%
DCF (EBITDA 10y)	124.01 - 192.56	152.36	-28.7%
Fair Value	41.51 - 41.51	41.51	-80.58%
P/E	112.93 - 181.56	141.03	-34.0%
EV/EBITDA	56.28 - 177.72	129.42	-39.4%
EPV	86.18 - 167.38	126.78	-40.7%
DDM - Stable	44.72 - 196.72	120.72	-43.5%
DDM - Multi	65.31 - 193.23	94.42	-55.8%