The WACC of Amte Power PLC (AMTE.L) is 9.7%.
Range | Selected | |
Cost of equity | 9.60% - 13.90% | 11.75% |
Tax rate | 5.80% - 8.60% | 7.20% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 7.9% - 11.5% | 9.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.94 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 13.90% |
Tax rate | 5.80% | 8.60% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 7.9% | 11.5% |
Selected WACC | 9.7% | |