AMTE.L
Amte Power PLC
Price:  
0.88 
GBP
Volume:  
11,579,800.00
United Kingdom | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AMTE.L WACC - Weighted Average Cost of Capital

The WACC of Amte Power PLC (AMTE.L) is 9.7%.

The Cost of Equity of Amte Power PLC (AMTE.L) is 11.75%.
The Cost of Debt of Amte Power PLC (AMTE.L) is 5.70%.

Range Selected
Cost of equity 9.60% - 13.90% 11.75%
Tax rate 5.80% - 8.60% 7.20%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.9% - 11.5% 9.7%
WACC

AMTE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.94 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.90%
Tax rate 5.80% 8.60%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.40% 7.00%
After-tax WACC 7.9% 11.5%
Selected WACC 9.7%