The WACC of Amte Power PLC (AMTE.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.60% - 13.90% | 11.75% |
| Tax rate | 5.80% - 8.60% | 7.20% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 7.9% - 11.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.94 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 13.90% |
| Tax rate | 5.80% | 8.60% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 7.9% | 11.5% |
| Selected WACC | 9.7% | |