The WACC of Applied Molecular Transport Inc. (AMTI) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.90% | 9.30% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 10.6% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 10.6% |
| Selected WACC | 9.1% | |