The Discounted Cash Flow (DCF) valuation of Aemetis Inc (AMTX) is (55.41) USD. With the latest stock price at 3.59 USD, the upside of Aemetis Inc based on DCF is -1643.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.2% - 7.2% | 5.7% |
Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
Fair Price | (406.43) - (34.54) | (55.41) |
Upside | -11421.3% - -1062.2% | -1643.4% |