The Discounted Cash Flow (DCF) valuation of Aemetis Inc (AMTX) is (54.63) USD. With the latest stock price at 3.09 USD, the upside of Aemetis Inc based on DCF is -1868.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.0% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (284.21) - (34.40) | (54.63) |
| Upside | -9297.6% - -1213.3% | -1868.0% |