AMTX
Aemetis Inc
Price:  
3.41 
USD
Volume:  
527,491.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aemetis WACC - Weighted Average Cost of Capital

The WACC of Aemetis Inc (AMTX) is 5.9%.

The Cost of Equity of Aemetis Inc (AMTX) is 7.25%.
The Cost of Debt of Aemetis Inc (AMTX) is 5.50%.

Range Selected
Cost of equity 6.10% - 8.40% 7.25%
Tax rate 2.00% - 2.70% 2.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.5% - 7.3% 5.9%
WACC

Aemetis WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.40%
Tax rate 2.00% 2.70%
Debt/Equity ratio 2.55 2.55
Cost of debt 4.00% 7.00%
After-tax WACC 4.5% 7.3%
Selected WACC 5.9%