The WACC of Aemetis Inc (AMTX) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.90% | 6.55% |
| Tax rate | 2.00% - 2.70% | 2.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.2% - 7.0% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.28 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.90% |
| Tax rate | 2.00% | 2.70% |
| Debt/Equity ratio | 3.8 | 3.8 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.2% | 7.0% |
| Selected WACC | 5.6% | |