The WACC of Aemetis Inc (AMTX) is 5.6%.
Range | Selected | |
Cost of equity | 5.20% - 7.90% | 6.55% |
Tax rate | 2.00% - 2.70% | 2.35% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.2% - 7.0% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.28 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 7.90% |
Tax rate | 2.00% | 2.70% |
Debt/Equity ratio | 3.8 | 3.8 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.2% | 7.0% |
Selected WACC | 5.6% | |