AMTX
Aemetis Inc
Price:  
3.54 
USD
Volume:  
238,235.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aemetis WACC - Weighted Average Cost of Capital

The WACC of Aemetis Inc (AMTX) is 5.6%.

The Cost of Equity of Aemetis Inc (AMTX) is 6.20%.
The Cost of Debt of Aemetis Inc (AMTX) is 5.50%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 0.70% - 1.70% 1.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.4% - 6.9% 5.6%
WACC

Aemetis WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 0.70% 1.70%
Debt/Equity ratio 2.55 2.55
Cost of debt 4.00% 7.00%
After-tax WACC 4.4% 6.9%
Selected WACC 5.6%