The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 202.12 USD. With the latest stock price at 230.28 USD, the upside of Amazon.com Inc based on DCF is -12.2%.
Based on the latest price of 230.28 USD and our DCF valuation, Amazon.com Inc (AMZN) is a sell. selling Amazon stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.4% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 146.02 - 339.74 | 202.12 |
| Upside | -36.6% - 47.5% | -12.2% |