The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 204.05 USD. With the latest stock price at 248.50 USD, the upside of Amazon.com Inc based on DCF is -17.9%.
Based on the latest price of 248.50 USD and our DCF valuation, Amazon.com Inc (AMZN) is a sell. selling Amazon stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 147.80 - 338.80 | 204.05 |
| Upside | -40.5% - 36.3% | -17.9% |