The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 242.36 USD. With the latest stock price at 223.41 USD, the upside of Amazon.com Inc based on DCF is 8.5%.
Based on the latest price of 223.41 USD and our DCF valuation, Amazon.com Inc (AMZN) is a buy. buying Amazon stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 169.98 - 438.86 | 242.36 |
| Upside | -23.9% - 96.4% | 8.5% |