The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 205.02 USD. With the latest stock price at 232.52 USD, the upside of Amazon.com Inc based on DCF is -11.8%.
Based on the latest price of 232.52 USD and our DCF valuation, Amazon.com Inc (AMZN) is a sell. selling Amazon stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.4% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 144.90 - 364.49 | 205.02 |
| Upside | -37.7% - 56.8% | -11.8% |