The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 260.72 USD. With the latest stock price at 234.05 USD, the upside of Amazon.com Inc based on DCF is 11.4%.
Based on the latest price of 234.05 USD and our DCF valuation, Amazon.com Inc (AMZN) is a buy. buying Amazon stocks now will result in a potential gain of 11.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 175.34 - 533.93 | 260.72 |
| Upside | -25.1% - 128.1% | 11.4% |