The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 214.55 USD. With the latest stock price at 239.12 USD, the upside of Amazon.com Inc based on DCF is -10.3%.
Based on the latest price of 239.12 USD and our DCF valuation, Amazon.com Inc (AMZN) is a sell. selling Amazon stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.1% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 151.74 - 380.73 | 214.55 |
| Upside | -36.5% - 59.2% | -10.3% |