The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 199.31 USD. With the latest stock price at 238.42 USD, the upside of Amazon.com Inc based on DCF is -16.4%.
Based on the latest price of 238.42 USD and our DCF valuation, Amazon.com Inc (AMZN) is a sell. selling Amazon stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.5% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 142.95 - 341.08 | 199.31 |
| Upside | -40.0% - 43.1% | -16.4% |