AMZN
Amazon.com Inc
Price:  
179.83 
USD
Volume:  
33,182,172.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amazon WACC - Weighted Average Cost of Capital

The WACC of Amazon.com Inc (AMZN) is 9.0%.

The Cost of Equity of Amazon.com Inc (AMZN) is 9.20%.
The Cost of Debt of Amazon.com Inc (AMZN) is 4.30%.

Range Selected
Cost of equity 7.50% - 10.90% 9.20%
Tax rate 15.20% - 17.80% 16.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 10.6% 9.0%
WACC

Amazon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.90%
Tax rate 15.20% 17.80%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 10.6%
Selected WACC 9.0%