The WACC of Amazon.com Inc (AMZN) is 9.0%.
Range | Selected | |
Cost of equity | 7.50% - 10.90% | 9.20% |
Tax rate | 15.20% - 17.80% | 16.50% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.3% - 10.6% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.90% |
Tax rate | 15.20% | 17.80% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.3% | 10.6% |
Selected WACC | 9.0% | |