AMZN
Amazon.com Inc
Price:  
225.94 
USD
Volume:  
41,569,096.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amazon WACC - Weighted Average Cost of Capital

The WACC of Amazon.com Inc (AMZN) is 7.5%.

The Cost of Equity of Amazon.com Inc (AMZN) is 7.65%.
The Cost of Debt of Amazon.com Inc (AMZN) is 4.25%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 15.20% - 17.80% 16.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.4% - 8.5% 7.5%
WACC

Amazon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 15.20% 17.80%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 6.4% 8.5%
Selected WACC 7.5%