AN
AutoNation Inc
Price:  
178.12 
USD
Volume:  
375,033.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AutoNation WACC - Weighted Average Cost of Capital

The WACC of AutoNation Inc (AN) is 8.0%.

The Cost of Equity of AutoNation Inc (AN) is 10.15%.
The Cost of Debt of AutoNation Inc (AN) is 5.95%.

Range Selected
Cost of equity 9.00% - 11.30% 10.15%
Tax rate 24.70% - 25.50% 25.10%
Cost of debt 5.40% - 6.50% 5.95%
WACC 7.1% - 8.8% 8.0%
WACC

AutoNation WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.30%
Tax rate 24.70% 25.50%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.40% 6.50%
After-tax WACC 7.1% 8.8%
Selected WACC 8.0%