AN
AutoNation Inc
Price:  
158.44 
USD
Volume:  
725,616.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AutoNation WACC - Weighted Average Cost of Capital

The WACC of AutoNation Inc (AN) is 7.7%.

The Cost of Equity of AutoNation Inc (AN) is 9.75%.
The Cost of Debt of AutoNation Inc (AN) is 5.95%.

Range Selected
Cost of equity 8.60% - 10.90% 9.75%
Tax rate 24.70% - 25.50% 25.10%
Cost of debt 5.40% - 6.50% 5.95%
WACC 6.8% - 8.5% 7.7%
WACC

AutoNation WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.90%
Tax rate 24.70% 25.50%
Debt/Equity ratio 0.66 0.66
Cost of debt 5.40% 6.50%
After-tax WACC 6.8% 8.5%
Selected WACC 7.7%