The WACC of Animalcare Group PLC (ANCR.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.70% - 9.40% | 8.55% |
| Tax rate | 20.70% - 40.00% | 30.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.5% - 9.2% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.62 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 9.40% |
| Tax rate | 20.70% | 40.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.5% | 9.2% |
| Selected WACC | 8.4% | |