The Discounted Cash Flow (DCF) valuation of Arista Networks Inc (ANET) is 117.69 USD. With the latest stock price at 124.85 USD, the upside of Arista Networks Inc based on DCF is -5.7%.
Based on the latest price of 124.85 USD and our DCF valuation, Arista Networks Inc (ANET) is a sell. selling ANET stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 78.23 - 257.85 | 117.69 |
| Upside | -37.3% - 106.5% | -5.7% |