The Discounted Cash Flow (DCF) valuation of Arista Networks Inc (ANET) is 91.82 USD. With the latest stock price at 107.23 USD, the upside of Arista Networks Inc based on DCF is -14.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.68 - 317.92 | 91.82 |
| Upside | -48.1% - 196.5% | -14.4% |