The Discounted Cash Flow (DCF) valuation of Arista Networks Inc (ANET) is 393.38 USD. With the latest stock price at 324.77 USD, the upside of Arista Networks Inc based on DCF is 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 243.09 - 1,195.13 | 393.38 |
| Upside | -25.1% - 268.0% | 21.1% |