The Discounted Cash Flow (DCF) valuation of Arista Networks Inc (ANET) is 123.93 USD. With the latest stock price at 142.85 USD, the upside of Arista Networks Inc based on DCF is -13.2%.
Based on the latest price of 142.85 USD and our DCF valuation, Arista Networks Inc (ANET) is a sell. selling ANET stocks now will result in a potential gain of 13.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.6% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 81.08 - 286.48 | 123.93 |
| Upside | -43.2% - 100.5% | -13.2% |