The Discounted Cash Flow (DCF) valuation of Arista Networks Inc (ANET) is 130.49 USD. With the latest stock price at 92.56 USD, the upside of Arista Networks Inc based on DCF is 41.0%.
Based on the latest price of 92.56 USD and our DCF valuation, Arista Networks Inc (ANET) is a buy. buying ANET stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 80.31 - 397.78 | 130.49 |
| Upside | -13.2% - 329.7% | 41.0% |