ANET
Arista Networks Inc
Price:  
319.21 
USD
Volume:  
2,350,829.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANET WACC - Weighted Average Cost of Capital

The WACC of Arista Networks Inc (ANET) is 6.6%.

The Cost of Equity of Arista Networks Inc (ANET) is 8.80%.
The Cost of Debt of Arista Networks Inc (ANET) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.50% 8.80%
Tax rate 12.20% - 13.90% 13.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.4% 6.6%
WACC

ANET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.50%
Tax rate 12.20% 13.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.4%
Selected WACC 6.6%