ANET
Arista Networks Inc
Price:  
287.94 
USD
Volume:  
2,000,202.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANET WACC - Weighted Average Cost of Capital

The WACC of Arista Networks Inc (ANET) is 7.4%.

The Cost of Equity of Arista Networks Inc (ANET) is 10.50%.
The Cost of Debt of Arista Networks Inc (ANET) is 5.00%.

Range Selected
Cost of equity 8.20% - 12.80% 10.50%
Tax rate 12.20% - 13.90% 13.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.6% 7.4%
WACC

ANET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.80%
Tax rate 12.20% 13.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%