The WACC of Arista Networks Inc (ANET) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.60% | 8.60% |
| Tax rate | 12.20% - 13.90% | 13.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.60% |
| Tax rate | 12.20% | 13.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.4% |
| Selected WACC | 6.5% | |