ANET
Arista Networks Inc
Price:  
360.42 
USD
Volume:  
1,213,652.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANET WACC - Weighted Average Cost of Capital

The WACC of Arista Networks Inc (ANET) is 6.5%.

The Cost of Equity of Arista Networks Inc (ANET) is 8.65%.
The Cost of Debt of Arista Networks Inc (ANET) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 12.20% - 13.90% 13.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.4% 6.5%
WACC

ANET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 12.20% 13.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.4%
Selected WACC 6.5%