ANET
Arista Networks Inc
Price:  
119.95 
USD
Volume:  
5,740,840.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANET WACC - Weighted Average Cost of Capital

The WACC of Arista Networks Inc (ANET) is 6.6%.

The Cost of Equity of Arista Networks Inc (ANET) is 8.95%.
The Cost of Debt of Arista Networks Inc (ANET) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.90% 8.95%
Tax rate 12.20% - 13.90% 13.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.6% 6.6%
WACC

ANET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.90%
Tax rate 12.20% 13.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.6%
Selected WACC 6.6%