The WACC of Angling Direct PLC (ANG.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.60% | 7.35% |
| Tax rate | 16.30% - 19.50% | 17.90% |
| Cost of debt | 4.00% - 5.70% | 4.85% |
| WACC | 5.3% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.60% |
| Tax rate | 16.30% | 19.50% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 5.70% |
| After-tax WACC | 5.3% | 7.4% |
| Selected WACC | 6.4% | |