The WACC of Aberdeen New India Investment Trust PLC (ANII.L) is 11.4%.
| Range | Selected | |
| Cost of equity | 10.70% - 13.10% | 11.90% |
| Tax rate | 7.50% - 10.10% | 8.80% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 10.2% - 12.5% | 11.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.12 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 13.10% |
| Tax rate | 7.50% | 10.10% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 10.2% | 12.5% |
| Selected WACC | 11.4% | |