As of 2024-12-15, the Intrinsic Value of Annexon Inc (ANNX) is
-5.51 USD. This Annexon valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.44 USD, the upside of Annexon Inc is
-224.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-5.51 USD
Intrinsic Value
Annexon Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-5.51 - -5.51 |
-5.51 |
-224.14% |
| P/E |
(30.38) - (33.60) |
(29.65) |
-767.9% |
| DDM - Stable |
(5.73) - (16.94) |
(11.34) |
-355.4% |
| DDM - Multi |
(0.48) - (1.12) |
(0.68) |
-115.2% |
Annexon Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
473.26 |
| Beta |
2.15 |
| Outstanding shares (mil) |
106.59 |
| Enterprise Value (mil) |
393.72 |
| Market risk premium |
4.60% |
| Cost of Equity |
13.66% |
| Cost of Debt |
5.00% |
| WACC |
8.66% |