ANNX
Annexon Inc
Price:  
4.44 
USD
Volume:  
1,324,268.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Annexon WACC - Weighted Average Cost of Capital

The WACC of Annexon Inc (ANNX) is 8.7%.

The Cost of Equity of Annexon Inc (ANNX) is 13.70%.
The Cost of Debt of Annexon Inc (ANNX) is 5.00%.

Range Selected
Cost of equity 10.90% - 16.50% 13.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 10.1% 8.7%
WACC

Annexon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.52 2.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 16.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 10.1%
Selected WACC 8.7%