ANP.L
Anpario PLC
Price:  
392.50 
GBP
Volume:  
27,436.00
United Kingdom | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANP.L Intrinsic Value

18.20 %
Upside

What is the intrinsic value of ANP.L?

As of 2025-07-19, the Intrinsic Value of Anpario PLC (ANP.L) is 464.07 GBP. This ANP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 392.50 GBP, the upside of Anpario PLC is 18.20%.

The range of the Intrinsic Value is 352.02 - 738.94 GBP

Is ANP.L undervalued or overvalued?

Based on its market price of 392.50 GBP and our intrinsic valuation, Anpario PLC (ANP.L) is undervalued by 18.20%.

392.50 GBP
Stock Price
464.07 GBP
Intrinsic Value
Intrinsic Value Details

ANP.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 352.02 - 738.94 464.07 18.2%
DCF (Growth 10y) 400.78 - 811.51 520.85 32.7%
DCF (EBITDA 5y) 553.53 - 792.72 691.06 76.1%
DCF (EBITDA 10y) 598.58 - 908.61 762.75 94.3%
Fair Value 168.14 - 168.14 168.14 -57.16%
P/E 376.65 - 480.62 419.64 6.9%
EV/EBITDA 443.72 - 708.14 588.36 49.9%
EPV 225.14 - 280.53 252.83 -35.6%
DDM - Stable 221.37 - 700.01 460.69 17.4%
DDM - Multi 348.26 - 821.29 485.27 23.6%

ANP.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 65.82
Beta 1.16
Outstanding shares (mil) 0.17
Enterprise Value (mil) 55.39
Market risk premium 5.98%
Cost of Equity 8.95%
Cost of Debt 5.36%
WACC 8.95%