ANP.L
Anpario PLC
Price:  
425.00 
GBP
Volume:  
16,675.00
United Kingdom | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANP.L Intrinsic Value

11.90 %
Upside

What is the intrinsic value of ANP.L?

As of 2025-07-07, the Intrinsic Value of Anpario PLC (ANP.L) is 475.44 GBP. This ANP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 425.00 GBP, the upside of Anpario PLC is 11.90%.

The range of the Intrinsic Value is 360.50 - 757.79 GBP

Is ANP.L undervalued or overvalued?

Based on its market price of 425.00 GBP and our intrinsic valuation, Anpario PLC (ANP.L) is undervalued by 11.90%.

425.00 GBP
Stock Price
475.44 GBP
Intrinsic Value
Intrinsic Value Details

ANP.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 360.50 - 757.79 475.44 11.9%
DCF (Growth 10y) 410.44 - 832.24 533.61 25.6%
DCF (EBITDA 5y) 560.68 - 811.98 695.00 63.5%
DCF (EBITDA 10y) 607.33 - 930.85 768.85 80.9%
Fair Value 172.19 - 172.19 172.19 -59.49%
P/E 376.69 - 499.74 436.18 2.6%
EV/EBITDA 465.31 - 706.12 588.08 38.4%
EPV 230.56 - 287.43 258.99 -39.1%
DDM - Stable 226.70 - 717.95 472.32 11.1%
DDM - Multi 356.65 - 842.37 497.19 17.0%

ANP.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 69.59
Beta 1.17
Outstanding shares (mil) 0.16
Enterprise Value (mil) 59.17
Market risk premium 5.98%
Cost of Equity 8.95%
Cost of Debt 5.36%
WACC 8.95%