The WACC of Anpario PLC (ANP.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.20% | 9.10% |
| Tax rate | 13.40% - 16.40% | 14.90% |
| Cost of debt | 4.60% - 5.50% | 5.05% |
| WACC | 8.0% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.20% |
| Tax rate | 13.40% | 16.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 5.50% |
| After-tax WACC | 8.0% | 10.2% |
| Selected WACC | 9.1% | |