The WACC of Anaergia Inc (ANRG.TO) is 5.6%.
Range | Selected | |
Cost of equity | 5.10% - 8.00% | 6.55% |
Tax rate | 8.10% - 13.40% | 10.75% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 4.6% - 6.7% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.38 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 8.00% |
Tax rate | 8.10% | 13.40% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 4.6% | 6.7% |
Selected WACC | 5.6% | |