The WACC of Anaergia Inc (ANRG.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.60% | 7.25% |
| Tax rate | 8.10% - 13.40% | 10.75% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.2% - 7.2% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.60% |
| Tax rate | 8.10% | 13.40% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.2% | 7.2% |
| Selected WACC | 6.2% | |