The WACC of Anaergia Inc (ANRG.TO) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.10% - 8.00% | 6.55% |
| Tax rate | 8.10% - 13.40% | 10.75% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 4.6% - 6.7% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 8.00% |
| Tax rate | 8.10% | 13.40% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 4.6% | 6.7% |
| Selected WACC | 5.6% | |