ANRG.TO
Anaergia Inc
Price:  
0.93 
CAD
Volume:  
5,700.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANRG.TO WACC - Weighted Average Cost of Capital

The WACC of Anaergia Inc (ANRG.TO) is 6.2%.

The Cost of Equity of Anaergia Inc (ANRG.TO) is 7.25%.
The Cost of Debt of Anaergia Inc (ANRG.TO) is 4.30%.

Range Selected
Cost of equity 5.90% - 8.60% 7.25%
Tax rate 8.10% - 13.40% 10.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.2% - 7.2% 6.2%
WACC

ANRG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.60%
Tax rate 8.10% 13.40%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 4.60%
After-tax WACC 5.2% 7.2%
Selected WACC 6.2%