ANSS
ANSYS Inc
Price:  
323.17 
USD
Volume:  
529,006.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ansys Intrinsic Value

%
Upside

As of 2024-06-15, the Intrinsic Value of ANSYS Inc (ANSS) is 118.24 USD. This Ansys valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 323.17 USD, the upside of ANSYS Inc is %.

The range of the Intrinsic Value is 79.46 - 254.04 USD

323.17 USD
Stock Price
118.24 USD
Intrinsic Value
Intrinsic Value Details

Ansys Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 79.46 - 254.04 118.24 -63.4%
DCF (Growth 10y) 93.32 - 285.24 136.40 -57.8%
DCF (EBITDA 5y) 237.86 - 345.66 271.71 -15.9%
DCF (EBITDA 10y) 227.79 - 377.12 278.28 -13.9%
Fair Value 24.89 - 24.89 24.89 -92.30%
P/E 238.52 - 322.59 293.31 -9.2%
EV/EBITDA 302.90 - 387.30 321.25 -0.6%
EPV 62.54 - 94.37 78.45 -75.7%
DDM - Stable 42.05 - 186.11 114.08 -64.7%
DDM - Multi 56.36 - 202.52 89.21 -72.4%

Ansys Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 28,212.74
Beta 1.60
Outstanding shares (mil) 87.30
Enterprise Value (mil) 28,106.43
Market risk premium 4.60%
Cost of Equity 9.35%
Cost of Debt 4.34%
WACC 9.20%