As of 2025-05-22, the Intrinsic Value of ANSYS Inc (ANSS) is 174.39 USD. This Ansys valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 343.00 USD, the upside of ANSYS Inc is -49.20%.
The range of the Intrinsic Value is 126.20 - 308.79 USD
Based on its market price of 343.00 USD and our intrinsic valuation, ANSYS Inc (ANSS) is overvalued by 49.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 126.20 - 308.79 | 174.39 | -49.2% |
| DCF (Growth 10y) | 148.56 - 349.46 | 202.01 | -41.1% |
| DCF (EBITDA 5y) | 223.02 - 353.31 | 274.68 | -19.9% |
| DCF (EBITDA 10y) | 242.48 - 405.38 | 306.28 | -10.7% |
| Fair Value | 36.02 - 36.02 | 36.02 | -89.50% |
| P/E | 245.55 - 443.35 | 336.44 | -1.9% |
| EV/EBITDA | 259.14 - 414.40 | 329.84 | -3.8% |
| EPV | 90.48 - 116.27 | 103.37 | -69.9% |
| DDM - Stable | 66.90 - 236.60 | 151.75 | -55.8% |
| DDM - Multi | 89.25 - 248.81 | 131.79 | -61.6% |
| Market Cap (mil) | 30,156.56 |
| Beta | 0.99 |
| Outstanding shares (mil) | 87.92 |
| Enterprise Value (mil) | 29,152.69 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.81% |
| Cost of Debt | 4.32% |
| WACC | 8.69% |