ANSS
ANSYS Inc
Price:  
320.87 
USD
Volume:  
217,342.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ansys Intrinsic Value

-54.40 %
Upside

As of 2024-10-09, the Intrinsic Value of ANSYS Inc (ANSS) is 146.44 USD. This Ansys valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 320.87 USD, the upside of ANSYS Inc is -54.40%.

The range of the Intrinsic Value is 97.62 - 317.92 USD

320.87 USD
Stock Price
146.44 USD
Intrinsic Value
Intrinsic Value Details

Ansys Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 97.62 - 317.92 146.44 -54.4%
DCF (Growth 10y) 119.06 - 371.59 175.52 -45.3%
DCF (EBITDA 5y) 254.94 - 373.74 298.48 -7.0%
DCF (EBITDA 10y) 259.31 - 426.01 321.49 0.2%
Fair Value 28.33 - 28.33 28.33 -91.17%
P/E 259.24 - 374.01 303.56 -5.4%
EV/EBITDA 292.00 - 389.59 337.48 5.2%
EPV 65.22 - 96.10 80.66 -74.9%
DDM - Stable 50.81 - 225.11 137.96 -57.0%
DDM - Multi 73.92 - 262.06 116.19 -63.8%

Ansys Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 28,040.83
Beta 1.34
Outstanding shares (mil) 87.39
Enterprise Value (mil) 27,934.52
Market risk premium 4.60%
Cost of Equity 9.04%
Cost of Debt 4.25%
WACC 8.89%