The WACC of ANSYS Inc (ANSS) is 9.0%.
Range | Selected | |
Cost of equity | 7.10% - 11.10% | 9.10% |
Tax rate | 12.00% - 12.90% | 12.45% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 7.0% - 10.9% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 11.10% |
Tax rate | 12.00% | 12.90% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 7.0% | 10.9% |
Selected WACC | 9.0% | |