The WACC of Antin Infrastructure Partners SAS (ANTIN.PA) is 7.6%.
Range | Selected | |
Cost of equity | 6.80% - 8.80% | 7.80% |
Tax rate | 30.10% - 31.80% | 30.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.65 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.80% |
Tax rate | 30.10% | 31.80% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.6% |
Selected WACC | 7.6% | |