ANTO.L
Antofagasta PLC
Price:  
1,763.00 
GBP
Volume:  
899,408.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ANTO.L WACC - Weighted Average Cost of Capital

The WACC of Antofagasta PLC (ANTO.L) is 9.9%.

The Cost of Equity of Antofagasta PLC (ANTO.L) is 11.20%.
The Cost of Debt of Antofagasta PLC (ANTO.L) is 4.45%.

Range Selected
Cost of equity 9.80% - 12.60% 11.20%
Tax rate 34.10% - 36.30% 35.20%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.7% - 11.1% 9.9%
WACC

ANTO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.97 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.60%
Tax rate 34.10% 36.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.90%
After-tax WACC 8.7% 11.1%
Selected WACC 9.9%