The WACC of Antofagasta PLC (ANTO.L) is 9.9%.
Range | Selected | |
Cost of equity | 9.80% - 12.60% | 11.20% |
Tax rate | 34.10% - 36.30% | 35.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 8.7% - 11.1% | 9.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.97 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 12.60% |
Tax rate | 34.10% | 36.30% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 8.7% | 11.1% |
Selected WACC | 9.9% | |