The WACC of Aberdeen New Thai Investment Trust PLC (ANW.L) is 9.4%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.30% | 10.05% |
| Tax rate | 2.30% - 4.10% | 3.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 8.1% - 10.7% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.09 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.30% |
| Tax rate | 2.30% | 4.10% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 8.1% | 10.7% |
| Selected WACC | 9.4% | |