The WACC of Advantagewon Oil Corp (AOC.CN) is 4.8%.
| Range | Selected | |
| Cost of equity | 3.70% - 6.20% | 4.95% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.7% - 6.0% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.11 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.70% | 6.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.7% | 6.0% |
| Selected WACC | 4.8% | |