AOC.CN
Advantagewon Oil Corp
Price:  
0.04 
CAD
Volume:  
18,100.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOC.CN WACC - Weighted Average Cost of Capital

The WACC of Advantagewon Oil Corp (AOC.CN) is 4.8%.

The Cost of Equity of Advantagewon Oil Corp (AOC.CN) is 4.95%.
The Cost of Debt of Advantagewon Oil Corp (AOC.CN) is 5.00%.

Range Selected
Cost of equity 3.70% - 6.20% 4.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 6.0% 4.8%
WACC

AOC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.11 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.70% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 6.0%
Selected WACC 4.8%