The Discounted Cash Flow (DCF) valuation of Activeops PLC (AOM.L) is 64.25 GBP. With the latest stock price at 110.00 GBP, the upside of Activeops PLC based on DCF is -41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 48.71 - 152.52 | 64.25 |
| Upside | -55.7% - 38.7% | -41.6% |