The WACC of Activeops PLC (AOM.L) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.20% - 6.40% | 5.80% |
| Tax rate | 12.80% - 23.10% | 17.95% |
| Cost of debt | 4.60% - 7.30% | 5.95% |
| WACC | 5.2% - 6.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.2 | 0.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 6.40% |
| Tax rate | 12.80% | 23.10% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 7.30% |
| After-tax WACC | 5.2% | 6.4% |
| Selected WACC | 5.8% | |