The Discounted Cash Flow (DCF) valuation of Aon PLC (AON) is 425.81 USD. With the latest stock price at 352.38 USD, the upside of Aon PLC based on DCF is 20.8%.
Based on the latest price of 352.38 USD and our DCF valuation, Aon PLC (AON) is a buy. buying Aon stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 260.26 - 975.04 | 425.81 |
| Upside | -26.1% - 176.7% | 20.8% |