The Discounted Cash Flow (DCF) valuation of Aon PLC (AON) is 425.99 USD. With the latest stock price at 350.04 USD, the upside of Aon PLC based on DCF is 21.7%.
Based on the latest price of 350.04 USD and our DCF valuation, Aon PLC (AON) is a buy. buying Aon stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 261.82 - 960.91 | 425.99 |
| Upside | -25.2% - 174.5% | 21.7% |