The Discounted Cash Flow (DCF) valuation of Aon PLC (AON) is 379.81 USD. With the latest stock price at 317.22 USD, the upside of Aon PLC based on DCF is 19.7%.
Based on the latest price of 317.22 USD and our DCF valuation, Aon PLC (AON) is a buy. buying Aon stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 267.07 - 632.37 | 379.81 |
| Upside | -15.8% - 99.3% | 19.7% |