AON
Aon PLC
Price:  
289.98 
USD
Volume:  
956,657.00
Ireland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aon WACC - Weighted Average Cost of Capital

The WACC of Aon PLC (AON) is 6.5%.

The Cost of Equity of Aon PLC (AON) is 7.00%.
The Cost of Debt of Aon PLC (AON) is 4.60%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 16.70% - 17.50% 17.10%
Cost of debt 4.10% - 5.10% 4.60%
WACC 5.5% - 7.6% 6.5%
WACC

Aon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 16.70% 17.50%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.10% 5.10%
After-tax WACC 5.5% 7.6%
Selected WACC 6.5%