AON
Aon PLC
Price:  
362.63 
USD
Volume:  
854,045.00
Ireland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aon WACC - Weighted Average Cost of Capital

The WACC of Aon PLC (AON) is 7.0%.

The Cost of Equity of Aon PLC (AON) is 7.45%.
The Cost of Debt of Aon PLC (AON) is 4.60%.

Range Selected
Cost of equity 6.00% - 8.90% 7.45%
Tax rate 16.70% - 17.50% 17.10%
Cost of debt 4.10% - 5.10% 4.60%
WACC 5.7% - 8.3% 7.0%
WACC

Aon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.90%
Tax rate 16.70% 17.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.10% 5.10%
After-tax WACC 5.7% 8.3%
Selected WACC 7.0%