The WACC of Aon PLC (AON) is 7.0%.
Range | Selected | |
Cost of equity | 6.00% - 8.90% | 7.45% |
Tax rate | 16.70% - 17.50% | 17.10% |
Cost of debt | 4.10% - 5.10% | 4.60% |
WACC | 5.7% - 8.3% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.90% |
Tax rate | 16.70% | 17.50% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.10% | 5.10% |
After-tax WACC | 5.7% | 8.3% |
Selected WACC | 7.0% | |