AON
Aon PLC
Price:  
348.03 
USD
Volume:  
954,755.00
Ireland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aon WACC - Weighted Average Cost of Capital

The WACC of Aon PLC (AON) is 7.0%.

The Cost of Equity of Aon PLC (AON) is 7.55%.
The Cost of Debt of Aon PLC (AON) is 4.45%.

Range Selected
Cost of equity 6.50% - 8.60% 7.55%
Tax rate 16.70% - 17.50% 17.10%
Cost of debt 4.10% - 4.80% 4.45%
WACC 6.1% - 8.0% 7.0%
WACC

Aon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.60%
Tax rate 16.70% 17.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.10% 4.80%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%