The WACC of Aon PLC (AON) is 7.1%.
Range | Selected | |
Cost of equity | 6.50% - 8.70% | 7.60% |
Tax rate | 16.70% - 17.50% | 17.10% |
Cost of debt | 4.10% - 4.80% | 4.45% |
WACC | 6.1% - 8.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.70% |
Tax rate | 16.70% | 17.50% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.10% | 4.80% |
After-tax WACC | 6.1% | 8.1% |
Selected WACC | 7.1% | |