AON
Aon PLC
Price:  
350.49 
USD
Volume:  
723,571.00
Ireland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aon WACC - Weighted Average Cost of Capital

The WACC of Aon PLC (AON) is 7.1%.

The Cost of Equity of Aon PLC (AON) is 7.60%.
The Cost of Debt of Aon PLC (AON) is 4.45%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 16.70% - 17.50% 17.10%
Cost of debt 4.10% - 4.80% 4.45%
WACC 6.1% - 8.1% 7.1%
WACC

Aon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 16.70% 17.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.10% 4.80%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%