AOSL
Alpha and Omega Semiconductor Ltd
Price:  
45.20 
USD
Volume:  
743,450.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOSL WACC - Weighted Average Cost of Capital

The WACC of Alpha and Omega Semiconductor Ltd (AOSL) is 8.9%.

The Cost of Equity of Alpha and Omega Semiconductor Ltd (AOSL) is 9.00%.
The Cost of Debt of Alpha and Omega Semiconductor Ltd (AOSL) is 5.50%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 7.40% - 16.70% 12.05%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.6% - 10.2% 8.9%
WACC

AOSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 7.40% 16.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 7.00%
After-tax WACC 7.6% 10.2%
Selected WACC 8.9%