AOSL
Alpha and Omega Semiconductor Ltd
Price:  
21.74 
USD
Volume:  
96,246.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOSL WACC - Weighted Average Cost of Capital

The WACC of Alpha and Omega Semiconductor Ltd (AOSL) is 11.5%.

The Cost of Equity of Alpha and Omega Semiconductor Ltd (AOSL) is 11.80%.
The Cost of Debt of Alpha and Omega Semiconductor Ltd (AOSL) is 8.80%.

Range Selected
Cost of equity 10.20% - 13.40% 11.80%
Tax rate 7.40% - 8.60% 8.00%
Cost of debt 4.00% - 13.60% 8.80%
WACC 9.7% - 13.3% 11.5%
WACC

AOSL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.21 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.40%
Tax rate 7.40% 8.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 13.60%
After-tax WACC 9.7% 13.3%
Selected WACC 11.5%