AOSL
Alpha and Omega Semiconductor Ltd
Price:  
26.58 
USD
Volume:  
95,061.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AOSL WACC - Weighted Average Cost of Capital

The WACC of Alpha and Omega Semiconductor Ltd (AOSL) is 8.4%.

The Cost of Equity of Alpha and Omega Semiconductor Ltd (AOSL) is 8.65%.
The Cost of Debt of Alpha and Omega Semiconductor Ltd (AOSL) is 5.50%.

Range Selected
Cost of equity 7.20% - 10.10% 8.65%
Tax rate 7.40% - 8.60% 8.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.0% - 9.9% 8.4%
WACC

AOSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.10%
Tax rate 7.40% 8.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 7.00%
After-tax WACC 7.0% 9.9%
Selected WACC 8.4%